| Item | Amount |
|---|---|
| Material, including waste on countertops and trim (from takeoff, page 3) | $187,848 |
| Sales tax on material, 7% (sample rate) | $13,149 |
| Labor, 450.25 hrs at $92/hr loaded (install, fabrication support, drafting) | $41,423 |
| Direct cost | $242,420 |
| Overhead, 10% | $24,242 |
| Profit, 10% | $26,666 |
| Bid total, Division 06 Millwork + casework | $293,328 |
All prices on this page are sample prices. On every real job, unit costs, labor rate, waste factors, tax, overhead and profit are set to your own numbers. You get the Excel file with live formulas, so you can change any rate and the total updates.
| Color / mark | Meaning | Measured |
|---|---|---|
| ■ blue | Base, island, vanity and bookcase runs (light = LF runs, dark = specialty units) | 75 LF + 7 EA |
| ┅ orange dashed | Upper cabinets to ceiling, with cabinet crown CR-2 | 24 LF |
| ■ purple | Tall units: pantry, appliance columns, linen towers, lockers, hood surround | 12 EA |
| ▨ hatched / × | Countertops C1–C3 / undermount sink cutouts | 166 SF / 4 EA |
| B · C · CR · PM | Trim profiles: base, casing, crown, panel moulding | 1,418 LF |
| ● yellow tags | Casework units and runs, matching page 3 | 15 tags |
Drawing simplified for this sample. On real jobs we mark up your actual PDF plans and interior elevations and deliver them with the estimate.
| CSI | Description · plan ref. (sheet MW-1) | Net | Unit | Waste | Order | Unit $ | Material | Hrs | Labor |
|---|---|---|---|---|---|---|---|---|---|
| ARCHITECTURAL CASEWORK · CUSTOM, PAINTED INSET, MAPLE BOXES (06 41 00) | |||||||||
| 06 41 16 | Kitchen base cabinets, inset, net of specialty units · tag 1 | 30 | LF | — | — | $780 | $23,400 | 27 | $2,484 |
| 06 41 16 | Island base cabinets, both faces finished · tag 2 | 10 | LF | — | — | $1,150 | $11,500 | 14 | $1,288 |
| 06 41 16 | Upper cabinets, 42" to ceiling, 6 glass doors · tag 3 | 24 | LF | — | — | $690 | $16,560 | 24 | $2,208 |
| 06 41 16 | Tall pantry unit, 24" x 24" x 96", roll-outs · tag 4 | 3 | EA | — | — | $4,850 | $14,550 | 12 | $1,104 |
| 06 41 16 | Sink base, 36", tilt-out tray + drip liner · tag 5 | 1 | EA | — | — | $1,650 | $1,650 | 2 | $184 |
| 06 41 16 | Appliance panel, refrigerator / freezer column · tag 6 | 2 | EA | — | — | $1,450 | $2,900 | 6 | $552 |
| 06 41 16 | Dishwasher panel, inset, matching door style · tag 7 | 2 | EA | — | — | $520 | $1,040 | 3 | $276 |
| 06 41 16 | Drawer stack, 30", 4-drawer, full-extension · tag 8 | 3 | EA | — | — | $1,980 | $5,940 | 4.5 | $414 |
| 06 41 16 | Range hood surround, wood, plaster-ready · tag 9 | 1 | EA | — | — | $3,200 | $3,200 | 6 | $552 |
| 06 41 16 | Primary bath vanity, floating, two runs · tag 10 | 13 | LF | — | — | $860 | $11,180 | 15.5 | $1,426 |
| 06 41 16 | Linen tower, 18" x 22" x 90" · tag 11 | 2 | EA | — | — | $2,650 | $5,300 | 7 | $644 |
| 06 41 16 | Library bookcases, floor-to-ceiling · tag 12 | 22 | LF | — | — | $1,050 | $23,100 | 35.25 | $3,243 |
| 06 41 16 | Window seat, 3 drawers, hinged cushion lid · tag 13 | 1 | EA | — | — | $3,400 | $3,400 | 6 | $552 |
| 06 41 16 | Mudroom locker, bench, hooks, cubby above · tag 14 | 4 | EA | — | — | $1,850 | $7,400 | 12 | $1,104 |
| COUNTERTOPS · FABRICATED SLAB, 3 CM (12 36 00) | |||||||||
| 12 36 61 | Quartz, kitchen perimeter · C1 | 92 | SF | 12% | 104 | $118 | $12,272 | 23 | $2,116 |
| 12 36 40 | Marble, island top with 12" seating overhang · C2 | 50 | SF | 15% | 58 | $185 | $10,730 | 15 | $1,380 |
| 12 36 40 | Marble, primary bath vanity tops · C3 | 24 | SF | 15% | 28 | $165 | $4,620 | 7.25 | $667 |
| 12 36 00 | Undermount sink cutout, polished · × marks | 4 | EA | — | — | $275 | $1,100 | 3 | $276 |
| 12 36 00 | Faucet / accessory holes · C1–C3 | 7 | EA | — | — | $45 | $315 | 1.75 | $161 |
| 12 36 00 | Finished edge, eased, perimeter + vanities · C1, C3 | 60 | LF | — | — | $24 | $1,440 | 6 | $552 |
| 12 36 00 | Finished edge, mitered 2-1/2" apron, island · C2 | 30 | LF | — | — | $52 | $1,560 | 6 | $552 |
| INTERIOR FINISH CARPENTRY · PAINT-GRADE POPLAR (06 22 00) | |||||||||
| 06 22 00 | Base, 7-1/4" ogee cap, profile B-1 · B-1 | 410 | LF | 12% | 460 | $4.85 | $2,231 | 24.5 | $2,254 |
| 06 22 00 | Casing, 3-1/2" with back band, profile C-1 · C-1 | 520 | LF | 12% | 583 | $5.90 | $3,440 | 41.5 | $3,818 |
| 06 22 00 | Crown, 3-piece built-up 8", profile CR-1 · CR-1 | 260 | LF | 18% | 307 | $14.50 | $4,452 | 41.5 | $3,818 |
| 06 22 00 | Cabinet crown + light rail at uppers, CR-2 · CR-2 | 48 | LF | 18% | 57 | $11.25 | $641 | 5.75 | $529 |
| 06 22 00 | Panel moulding, picture-frame wainscot, PM-1 · PM-1 | 180 | LF | 12% | 202 | $3.40 | $687 | 18 | $1,656 |
| 06 22 00 | Window stool + apron, 1-piece · all rooms | 18 | EA | — | — | $85 | $1,530 | 13.5 | $1,242 |
| HARDWARE + ACCESSORIES | |||||||||
| 06 41 00 | Cabinet pulls, solid brass, 6" c/c · HW-1 | 86 | EA | — | — | $38 | $3,268 | 8.5 | $782 |
| 06 41 00 | Cabinet knobs, solid brass · HW-2 | 42 | EA | — | — | $26 | $1,092 | 4.25 | $391 |
| 06 41 00 | Pull-out organizers (waste, spice, trays) · tags 1, 5 | 6 | EA | — | — | $420 | $2,520 | 4.5 | $414 |
| 06 41 00 | Rolling library ladder + rail, 22 LF · tag 15 | 1 | EA | — | — | $2,600 | $2,600 | 4 | $368 |
| GENERAL | |||||||||
| 01 33 23 | Shop drawings + field verification · — | 1 | LS | — | — | — | $0 | 24 | $2,208 |
| 01 56 00 | Delivery, staging + floor/finish protection · — | 1 | LS | — | — | — | $1,850 | 8 | $736 |
| 06 41 00 | Final touch-up, scribe, caulk + fill · — | 1 | LS | — | — | — | $380 | 16 | $1,472 |
| Totals | $187,848 | 450.25 | $41,423 | ||||||
Order = net qty plus the waste factor shown, rounded up. Material = order qty × unit price. Labor hours are figured on net qty at $92/hr loaded. Sample prices only.
| Step | What happens |
|---|---|
| 1. Send your plans | Email PDF drawings, elevations and specs to bids@squareandlevelfl.com and include your bid due date. |
| 2. Fixed quote in 2 hours | We reply with the price and delivery time before any work starts. |
| 3. Estimate delivered | Marked-up sheets, takeoff and Excel estimate, usually within 24–48 hours. |
| 4. One revision included | Tell us what changed and we update the numbers. |
This is a sample created to show our format. The project, quantities and prices are illustrative, not a client job or a quote.