| Item | Amount |
|---|---|
| Material (from takeoff, page 3) | $21,341 |
| Waste factor, 7% on wire and conduit ($6,689) | $468 |
| Sales tax on material + waste, 7% sample rate (permit not taxed) | $1,481 |
| Labor, 269.6 hrs at $110/hr loaded | $29,656 |
| Direct cost | $52,946 |
| Overhead, 12% | $6,354 |
| Profit, 10% | $5,930 |
| Bid total, Division 26 Electrical | $65,230 |
All prices on this page are sample prices. On real jobs, labor rate, sales tax, overhead and profit are set to your numbers. You get the Excel file with live formulas, so you can change any rate and the total updates.
| Color / mark | Meaning | Measured |
|---|---|---|
| ━ orange | Feeder, 2-1/2" EMT, landlord main to panel LP | 60 LF |
| ━ blue | Homeruns, 3/4" EMT with #12 THHN (circuit numbers shown) | 420 LF / 1,380 LF |
| ┅ dashed red | Branch circuits, 12/2 MC cable | 2,650 LF |
| ▭ ◎ ▬ ▼ | Fixtures, types A / C / D / W | 27 / 8 / 4 / 1 |
| X / EM | Exit signs / emergency lights | 4 / 5 |
| ⦶ G D ⊠ | Duplex / GFCI / dedicated receptacles / floor boxes | 26 / 6 / 5 / 4 |
| S S3 OS DM OC | Switches, 3-way, wall sensors, dimmers, ceiling sensors | 4 / 4 / 6 / 2 / 3 |
| ▲ / ● yellow tags | Data rough-ins / takeoff line numbers, matching page 3 | 16 / 24 tags |
Drawing simplified for this sample. On real jobs we mark up your actual PDF sheets and deliver them with the estimate.
| CSI | Description · plan reference | Qty | Unit | Material | Hrs | Labor |
|---|---|---|---|---|---|---|
| SERVICE & DISTRIBUTION | ||||||
| 26 24 16 | Panelboard LP, 225A MLO, 120/208V 3Ø, 42-ckt, with breakers · E-1 · tag 1 | 1 | EA | $2,780 | 14 | $1,540 |
| 26 05 19 | Feeder, 2-1/2" EMT with 4 #4/0 + 1 #4 G Cu THHN · E-1 · tag 2 | 60 | LF | $2,718 | 18 | $1,980 |
| 26 05 26 | Grounding and bonding, ground bar to landlord main · E-1 · tag 3 | 1 | LS | $210 | 3 | $330 |
| RACEWAY, WIRE & BOXES | ||||||
| 26 05 33 | 3/4" EMT homeruns, above ceiling + exposed · E-1 · blue runs, tag 4 | 420 | LF | $672 | 25.2 | $2,772 |
| 26 05 19 | #12 THHN Cu pulled in EMT homeruns · E-1 · blue runs, tag 5 | 1,380 | LF | $331 | 6.9 | $759 |
| 26 05 19 | 12/2 MC cable, branch circuits in walls + ceiling · E-1 · red dashed, tag 6 | 2,650 | LF | $2,968 | 68.9 | $7,579 |
| 26 05 19 | Fixture whips, 6 ft MC, prefabricated · E-1 · types A, C, D | 39 | EA | $429 | 3.9 | $429 |
| 26 05 33 | Device boxes, 4" sq with mud rings (labor in devices) · E-1 · all wall devices | 53 | EA | $244 | 0 | $0 |
| 26 05 33 | Fittings, connectors, straps, j-boxes allowance · — | 1 | LS | $560 | 0 | $0 |
| WIRING DEVICES | ||||||
| 26 27 26 | Duplex receptacle, 20A spec grade, TR, with plate · E-1 · tag 10 | 26 | EA | $255 | 10.4 | $1,144 |
| 26 27 26 | GFCI receptacle, 20A TR (break, restrooms, exterior WP) · E-1 · tag 11 | 6 | EA | $168 | 3 | $330 |
| 26 27 26 | Dedicated receptacle, 20A single (fridge, copier, IT) · E-1 · tag 12 | 5 | EA | $60 | 2 | $220 |
| 26 27 26 | Floor box, poke-thru, power + data · E-1 · tag 13 | 4 | EA | $1,640 | 12 | $1,320 |
| 26 27 26 | Switch, single-pole 20A · E-1 · tag 14 | 4 | EA | $30 | 1.2 | $132 |
| 26 27 26 | Switch, 3-way 20A · E-1 · tag 15 | 4 | EA | $44 | 1.6 | $176 |
| 26 09 23 | Occupancy sensor, wall, dual-tech · E-1 · tag 16 | 6 | EA | $372 | 3 | $330 |
| 26 09 23 | Occupancy sensor, ceiling, with power pack · E-1 · tag 17 | 3 | EA | $384 | 3 | $330 |
| 26 09 23 | Dimmer, 0-10V · E-1 · tag 18 | 2 | EA | $108 | 1 | $110 |
| LIGHTING | ||||||
| 26 51 13 | Type A, 2x4 LED troffer, 40W, 0-10V · E-1 · tag 19 | 27 | EA | $3,024 | 27 | $2,970 |
| 26 51 13 | Type C, 6" LED downlight, 15W · E-1 · tag 20 | 8 | EA | $464 | 4.8 | $528 |
| 26 51 13 | Type D, 4 ft LED strip · E-1 · tag 21 | 4 | EA | $216 | 2.4 | $264 |
| 26 56 13 | Type W, LED wall pack at rear door, photocell · E-1 · tag 22 | 1 | EA | $210 | 1.5 | $165 |
| 26 52 13 | Type X, LED exit sign, battery backup · E-1 · tag 23 | 4 | EA | $232 | 3.2 | $352 |
| 26 52 13 | Type EM, emergency light, twin head · E-1 · tag 24 | 5 | EA | $320 | 4 | $440 |
| EQUIPMENT CONNECTIONS | ||||||
| 26 28 16 | RTU connection, 60A fused disconnect, 1" EMT, 3 #6 + #10 G · E-1 · tag 25 | 2 | EA | $1,040 | 12 | $1,320 |
| 26 05 00 | Exhaust fan + water heater connections · E-1 · tag 26 | 3 | EA | $195 | 3.6 | $396 |
| LOW-VOLTAGE ROUGH-IN (boxes + pathway only) | ||||||
| 27 05 28 | Data rough-in, box, mud ring, 3/4" EMT stub, pull string · E-1 · tag 27 | 16 | EA | $152 | 8 | $880 |
| GENERAL | ||||||
| 26 05 00 | Make-safe + removal of existing devices · — | 1 | LS | $0 | 10 | $1,100 |
| 01 51 00 | Temporary power and lighting during build-out · — | 1 | LS | $340 | 6 | $660 |
| 01 54 00 | Scissor lift rental, 1 week · — | 1 | LS | $480 | 0 | $0 |
| 26 08 00 | Testing, labeling, panel directory, inspections (3 trips) · — | 1 | LS | $45 | 10 | $1,100 |
| 01 41 26 | Permit allowance (verify with local fee schedule) · — | 1 | LS | $650 | 0 | $0 |
| Totals | $21,341 | 269.6 | $29,656 | |||
Sample prices. Labor at $110/hr loaded. Waste, sales tax, overhead and profit are added on page 1. Tag numbers point to sheet E-1, page 2.
| Step | What happens |
|---|---|
| 1. Send your plans | Email PDF drawings and specs to bids@squareandlevelfl.com and include your bid due date. |
| 2. Fixed quote in 2 hours | We reply with the price and delivery time before any work starts. |
| 3. Estimate delivered | Marked-up sheets, takeoff and Excel estimate, usually within 24–48 hours. |
| 4. One revision included | Tell us what changed and we update the numbers. |
This is a sample created to show our format. The project, quantities and prices are illustrative, not a client job or a quote.